As the leading barter exchange in North
America, ITEX enjoys high returns on capital and has an
uncharacteristically wide moat for a company its size. It is a rare nano-cap
with the kind of high-quality management and large market opportunity that
could make it a billion-dollar company some day. Despite its wonderful business
profile, ITEX trades at a trailing EBIT yield of 9% and free cash flow yield of
15%. The company has more than $15 million in NOLs.
Price
|
$0.92
|
Shares
outstanding
|
18 million
|
Market value
|
$16
million
|
Enterprise value
|
$16
million
|
Number-One Barter
Exchange
Bellevue, Washington-based ITEX Corp. (OTC BB: ITEX) is the
largest barter exchange in North America, ahead of New Berlin, Wisconsin-based International
Monetary Systems Ltd. (OTC BB: INLM). Despite ITEX’s market-leading position,
stronger balance sheet and superior profitability, INLM has roughly twice the
market value of ITEX. Praetorian Capital Management is a large institutional
shareholder of INLM, while ITEX has no large institutional holder.
ITEX has 24,000 small business members, more than $270
million of annual trade volume, and franchised operations across the United States and Canada. Small business members buy
and sell using ITEX’s proprietary currency, the ITEX dollar. ITEX’s payment
processing platform ensures that trades are settled properly and that members
can easily review their account activity and balances. ITEX also issues an
annual tax-reporting document to each member. Members pay ITEX a fixed monthly
fee and a transaction-based fee. All fees are payable in U.S. dollars.
Capable,
Shareholder-Friendly Management Team
CEO Steve White and his team have transformed ITEX since
taking control in a proxy battle in 2003. What used to be a money-losing
company in a marginal industry has become a highly efficient, highly profitable
enterprise with huge growth potential.
As the following table shows, White has focused relentlessly
on improving ITEX’s profitability and free cash flow. While revenue growth has
come primarily from the acquisition of competitor BXI in 2005, recent
initiatives to boost organic growth are seeing early signs of success.
|
|
|
|
|
|
|
Six Months Ended
|
TTM
|
|
Fiscal Years Ended Jul 31,
|
Jan 31,
|
Ended
|
|
2002
|
2003
|
2004
|
2005
|
2006
|
2007
|
2007
|
2008
|
1/31/08
|
Revenue
|
10.1
|
10.6
|
10.3
|
10.2
|
14.7
|
14.2
|
7.5
|
8.0
|
14.7
|
EBIT
|
(0.8)
|
(0.6)
|
0.6
|
0.7
|
1.4
|
1.5
|
0.8
|
0.8
|
1.4
|
Net income
|
(0.6)
|
(0.6)
|
2.2
|
3.1
|
3.4
|
4.5
|
0.6
|
0.5
|
4.4
|
EPS
|
(0.03)
|
(0.04)
|
0.12
|
0.17
|
0.18
|
0.25
|
0.03
|
0.03
|
0.24
|
|
|
|
|
|
|
|
|
|
|
Cash from
ops
|
(0.6)
|
(0.1)
|
0.0
|
0.8
|
1.8
|
2.1
|
1.4
|
1.8
|
2.5
|
CapEx
|
0.1
|
0.1
|
0.1
|
(0.0)
|
(0.1)
|
(0.1)
|
(0.1)
|
(0.0)
|
(0.1)
|
Free cash
flow
|
(0.6)
|
0.0
|
0.1
|
0.8
|
1.8
|
2.0
|
1.3
|
1.7
|
2.4
|
FCF per
share
|
(0.03)
|
0.00
|
0.01
|
0.04
|
0.10
|
0.11
|
0.07
|
0.10
|
0.13
|
|
|
|
|
|
|
|
|
|
|
Diluted
shares
|
17.1
|
17.7
|
18.3
|
18.6
|
18.6
|
18.1
|
18.3
|
17.8
|
18.1
|
White owns 9% of the company and has run ITEX in a
shareholder-friendly way. Diluted shares outstanding have increased only
modestly over the years and have declined recently due to share repurchases.
The company has also eliminated all stock option programs in order to minimize
dilution. In another small but telling sign of shareholder friendliness, the
company recently reduced annual director compensation from 40,000 to 30,000 shares
of stock.
The Value
Proposition of Barter
Small businesses join ITEX because it allows them both to
conserve cash when making purchases and to win new customers more easily. ITEX
maintains an online member directory, and ITEX franchisees facilitate trading
between members on a local and national level.
Why would a small business sell its goods or services for
ITEX dollars? Think of ITEX as a liquidator of excess inventory, and therefore
a competitor to companies like Overstock.com or eBay (though ITEX focuses
exclusively on small businesses). ITEX is most valuable to the seller when the
gross margin on the product or service sold is high, as is the case with hotels
or restaurants that have unfilled capacity. ITEX essentially allows a member to
buy other products at his own cost of goods.
ITEX’s effort to attract more members could benefit from a
recession, as the “conserve cash” message resonates with more small businesses.
ITEX as a Small
Business Membership Community: Opportunity to
Break Out of Confines of Barter Industry
ITEX’s management has shown that it can execute in the
traditional barter industry and make accretive acquisitions of smaller barter
companies. Acquisition opportunities remain in the barter industry, and ITEX is
cheap based solely on its current numbers and the potential for future
FCF-per-share accretion from small acquisitions and modest organic growth.
However, the reason to own ITEX is to benefit from the
ongoing evolution of the company from a barter exchange to a “membership
trading community” for small businesses. While ITEX already has 24,000 small
business members, it is barely scratching the surface of the 25 million-strong U.S. small
business community. If ITEX can combine its barter platform with additional
value-added services for small businesses, it could reach the tipping point
where the $20 monthly membership fee makes sense for almost every small company
out there.
ITEX’s goal is to become indispensable to every small
business owner in North America by offering a
value proposition that small businesses cannot resist. Over the past year, ITEX
has launched Executive Privileges, an offering that pushes the company closer
to the tipping point. Executive Privileges leverages the buying power of ITEX’s
community to bring the member base exclusive co-branded services. For example,
the ITEX co-branded MasterCard has no annual fee and offers members 60 days
interest-free purchases. This is a big deal for businesses strapped for working
capital. Other offerings include ITEX Payroll (powered by ADP) and ITEX Job
Listings (powered by Simply Hired). Early signs are that the new initiatives
are gaining traction.
Another growth avenue for ITEX is the licensing of its
unique payment processing platform via a Software-as-a-Service (SaaS) model.
This revenue stream is currently zero but could be very meaningful given the
latent demand and ITEX’s unique ability to track both cash transactions and
those based on non-cash currencies, such as rewards, points, units or other
consideration a vendor decides to use. ITEX launched SaaS in March 2008.
Finally, ITEX has huge growth opportunities in the area of
“community.” ITEX’s website is fairly simple at present and does not allow
members to interact in an engaging way. Given the strong demand for
affinity-based online communities, ITEX has an opportunity to create an online
community for small business owners. Such a community would generate both
advertising revenue for ITEX as well as boost the volume of transactions done
on the ITEX platform.
As a payments company with a unique processing technology
and a sharp focus on small businesses, ITEX has an incredibly long runway of
growth ahead. I believe the company has the management in place to take
advantage of its manifold growth opportunities.
The Biglari
Factor: Pending Tender Offer for ITEX
On December 12, 2007, Western Sizzlin (Nasdaq: WEST)
announced the commencement of an unsolicited exchange offer for ITEX shares.
Western is controlled by Lion Fund founder Sardar Biglari, an up-and-coming
value investor. Western offered 0.06623 shares for each ITEX share, implying a
modest premium to ITEX’s trading price at the time. Fewer than 10% of ITEX
shareholders tendered their shares, and Western has extended its tender offer
several times.
Most recently, Western extended its offer through the end of
April and announced that it might accept tendered shares even if they did not
give it control of ITEX. My view is that Western realizes it will not be able
to win ITEX at the current exchange ratio, and therefore wants to preserve the option
of accumulating at least some ITEX shares on the cheap.
Decent Liquidity May
Exist Despite Tiny Market Cap
As of March 26, 2008, 905,309 shares of ITEX had been
tendered into and not withdrawn from the Western exchange offer. The offer
currently values each ITEX share at $0.93 (based on Western closing price of
$14 on April 14, 2008).
It may not be unreasonable to assume that the 900,000+
shares tendered but not yet accepted in the Western offer may be up for grabs
if a buyer offers more than $0.93 in the open market. The tendered shares could
be withdrawn from the offer and sold in the open market. The Western offer may
thus have created an opening to buy ITEX shares in volume at only a modest
premium to the current market price.
More Information
CEO White: Company
Overview Presentation at Roth Capital Partners, 2/21/2008:
CEO White: SaaS Presentation
at Montgomery
Technology Conference, 3/11/2008:
Catalysts
- Organic
growth from recent initiatives, including Executive Privileges and SaaS
- Tuck-in
accretive acquisitions of small barter exchanges
- EPS
accretion from recent Intagio and ATX acquisitions
Disclaimer
This is not a solicitation to buy or sell stocks. Please do
your own independent analysis before buying or selling ITEX (or any other
stock). We have a long position in ITEX at the time of this write-up that can
change at any time without notice. There are no plans to provide future updates
on our ITEX buying or selling activities.
(1) Organic growth from recent initiatives, including Executive Privileges and SaaS;