November 23, 2021 - 10:08pm EST by
2021 2022
Price: 149.92 EPS 0 0
Shares Out. (in M): 1,200 P/E 55 45
Market Cap (in $M): 190,000 P/FCF 0 0
Net Debt (in $M): 0 EBIT 0 0
TEV (in $M): 187,000 TEV/EBIT 0 0

Sign up for free guest access to view investment idea with a 45 days delay.


AMD is a global semiconductor company selling CPUs, GPUs and other compute devices. AMD and Intel have a duopoly in the x86 CPU market, with Intel historically the dominant vendor by a wide margin. While investing in AMD after the recent run-up appears precarious, it is important to consider the business’s growth drivers and its 2024 earnings power of $8-9.00+. At 25x P/E, consistent with XLNX’s standalone valuation, shares should be worth $200-225, making AMD a double-digit IRR candidate from current levels.

AMD’s recent resurgence could be one of the greatest corporate turnaround stories in the modern era. While AMD is framed as the David in a David and Goliath story vs. Intel, we believe AMD has some unique advantages: best-in-class GPU and CPU architecture, a low-cost structure due to its early move to chiplets, leadership in core counts (96/128 core vs. 56), a TCO advantage due to superior power consumption, and a leading coherent interconnect fabric performance. With these advantages, AMD can double its market-share in the CPU Server market over the next 12 – 18 months. Server CPUs are one of the most profitable markets in semis with a 10-year growth CAGR of 14% over the past 10 years. Over the next two years, AMD is essentially supply-constrained (due to Foundry capacity), even as its main competitor Intel remains at a competitive disadvantage till at least 2024. Supply constrained growth can be very powerful, as was the case for Tesla with its manufacturing ramp or NFLX/AAPL with their gradual geographical expansion.

AMD products are now considered halo products, a huge shift in market sentiment for the business. The trajectory of core count growth from 64 cores to 96 to 128 over the next two years should drive an annual ASP uplift of ~15-20%, along with a best in industry cost structure due to its unique chiplet architecture and TSMC process node advantage. Beyond 2023, AMD should continue to compound revenue growth at a ~15% CAGR, with gross margins expanding from 50% to 62-65% and FCF growth of 30-40%.

While we remain watchful of price competition, Intel’s lack of unit cost advantage and the need to generate gross profit dollars to fund the enormous $25 – 28bn annual capex (and growing) roadmap limit its ability to wage a price war to defend market share. For Intel’s entire history, Intel was 12-24 months ahead in moving to a smaller transistor geometry, driving a consistent price/performance advantage. AMD historically relied on architectural innovation to drive performance gains and differentiation, while lagging in pure transistor level technical performance and unit costs due to Intel’s Moore’s Law leadership. In the past, Intel used this leadership in the Opteron era to price processor ASPs where AMD could simply not make an economic profit, rendering AMD’s architectural advantage moot. AMD was thus relegated to niche low-end markets, with Intel dominating with a >90% market-share. This structure ended with Intel’s delays at 10nm. Since both Intel and AMD are based on x86 architecture, there are minimal software compatibility issues with the introduction of AMD processors in consumer and server markets. Indeed, Intel has lost the “exorbitant privilege” of having most of the world’s codebase optimized for Intel architectures.


We are in a golden era of high-performance and AI compute, as evidenced by AMD Server product cadence, Intel’s Alder Lake improving unit performance by 20%, NVDA iterating at a rapid rate in GPUs, AAPL demonstrating massive performance leaps with M1 silicon, and QCOM declaring its CPU ambitions recently. Like the Megahertz race a couple of decades ago, rapid performance and TCO improvements will likely drive a rapid adoption curve across most compute markets. The recent trajectory of Logic/Foundry Capex plans by TSMC, Samsung, and Intel (irrespective of national subsidies), and the capex build-outs by the cloud titans seem to confirm our hypothesis. Data Center processor revenue growth accelerated to an annual CAGR of 17% over the past five years, a trend that should persist over the next few years due to demand for AI and new compute workloads.

Source: Jefferies

AMD’s recent success against NVDA in High-Performance Compute also highlights the upside from any incremental share gains in AI compute. With AMD launching three server products over the next 18 months (Milan-X, Genoa and Bergamo), its pace of innovation and improvement is unprecedented. Intel’s Sapphire Rapids Server CPU is a solid incremental update, but AMD will maintain leadership in core counts (96/128 core vs. 56) and a 50-60% TCO advantage due to superior power consumption. The extent of AMD’s upcoming dominance in Servers continues to be underappreciated. We note recent news of Meta deploying AMD Server CPUs (Genoa), Microsoft deploying the new Milan-X Servers in Azure Cloud, and Google deploying Milan Server chips for scale-out Server workloads. Meta’s decision to move to AMD is a tectonic shift as Meta was an entrenched Intel customer for many years. The earliest Intel can respond to AMD competitively is 2024 due to publicly provided foundry roadmaps. We believe a 35-40% market-share for AMD in Servers should be considered an absolute floor as we consider the company outlook over the next few years.

We believe some investors are still anchored to AMD’s prior peak server market-share of 25%, where Intel successfully leveraged its Moore’s Law driven unit-cost transistor leadership to price AMD out of many markets. But today’s environment could cause a disruptive dislocation to the Server ecosystem, with a non-linear impact to market-share. We see similarities to Xilinx with its fabless leading-edge technology development, leveraging TSMC as a foundry, a duopoly-type industry structure in FPGAs, followed by Intel’s missteps in technology execution that resulted in Xilinx expanding its market-share from low-40% to over two-thirds of the overall FPGA market. Every subsequent technology transition drove higher incremental market-share for Xilinx. Similar to Xilinx, a time to market advantage at leading-edge technology nodes and architectural advantages should drive majority of the share gains for AMD going forward.

Source: Xilinx

In Servers, AMD remains in the sweet spot of ramping Milan-X next year, followed by Genoa in 2H22 and Bergamo in 1H23. According to Mercury Research, AMD's total server unit market share increased to 9.5% in 3Q21 (+3 pts Y/Y), and we expect this accelerating trend in share-gains to persist through 2023. In PCs, AMD remains supply constrained, and is targeting high-end commercial workstations through 2022. With Notebook unit share exceeding 20% in 3Q21, AMD is still largely targeting the high-end PC market due to ongoing supply-constraints likely limiting the extent of market-share gains in this market.

Source: Mercury Research, Jefferies

AMD’s chiplet technology is disrupting the Server and general compute markets. Historically, server chips were manufactured as a massive, single piece of silicon that lowered yields and increased unit costs. AMD’s chiplet approach separates the server chip into multiple smaller dies with lower unit costs and higher yields. This cost analysis from a previous report compares AMD Rome Server chip’s cost structure to Intel’s Skylake product line. These cost differentials are amplified at higher core counts. According to the analysis below, AMD’s Epyc Rome server chip had a 30-35% unit cost advantage vs. Intel Skylake.


In GPUs for data centers, AMD’s ability to combine both a leading-edge CPU and a leading-edge GPU remains underappreciated. AMD is looking to leverage its multi-die capability against a monolithic die competitor, doing in GPUs to NVDA what it previously did in CPUs to Intel. The Genoa server ramping in 2H22 will likely support a new high-speed Infinity fabric with better support for heterogeneous accelerators including GPUs, making AMD GPUs a first-class citizen in AMD’s compute systems.

Recent shifts in the high-performance computing GPU world are quite informative. AMD achieved a majority incremental share in HPC deployments, with AMD deploying both CPUs and GPUs. HPC market is potentially a leading indicator of mainstream adoption, with Nvidia’s success in HPC GPU Compute deployments a precursor to its recent success in AI compute. AMD won multiple major supercomputer wins in the United States, including some of the biggest deployments like El Capitan and Frontier. In just over a year, AMD tripled its supercomputer deployments from 21 to 73, now driving almost two-thirds of new system cores in HPC deployments. AMD’s recent CDNA 2 GPU release trounces NVDA’s leading Ampere GPU in HPC benchmarks. While small in absolute dollar contribution, we note the recent inflection in AMD’s Datacenter GPU revenue.

We are not claiming that AMD’s ROCm software stack is in any position to take market-share against CUDA anytime soon in AI benchmarks. But with the support of mixed-precision AI workloads in the new CDNA2 GPUs, many cloud providers will take the compute performance offered, while leveraging internal compiler efforts to run AI frameworks like Tensorflow or Pytorch. The launch of Genoa Server chip in 2H22 will likely be a key catalyst to watch.

Source: ServeTheHome 

In Gaming GPUs, the opportunity set remains attractive. AMD’s discrete Gaming GPU market-share is below 10% currently due to supply constraints and historical missteps in the RX Vega GPU family. AMD has a competitive roadmap and could easily double or triple its market-share should supply normalize in discrete GPUs. However, due to priorities in supply allocation (servers are produced first, followed by consoles and then commercial workstations), we believe AMD will not target the mainstream GPU market till at least 2H23.

Source: Mercury Research, AMD


The majority of AMD’s valuation is dependent on the ramp in Servers. Assuming a 45% market-share in a couple of years, without any aggressive share gain assumptions elsewhere, we see AMD reaching a run-rate EPS potential of $8-9/share. The analogy to Xilinx likely holds in valuation as well. Xilinx was consistently valued at around 25x EPS/FCF multiple as an independent company, and we use that as a framework in valuing AMD. Thus, we see upside to AMD shares to $200-225, without any aggressive upside from GPU share gains.