2014 | 2015 | ||||||
Price: | 52.00 | EPS | $2.97 | $3.59 | |||
Shares Out. (in M): | 96 | P/E | 17.5x | 14.5x | |||
Market Cap (in $M): | 5,017 | P/FCF | 20.0x | 17.0x | |||
Net Debt (in $M): | 1,095 | EBIT | 361 | 439 | |||
TEV (in $M): | 6,112 | TEV/EBIT | 16.9x | 13.9x |
Sign up for free guest access to view investment idea with a 45 days delay.
Company Overview:
I recommend a long investment in Allegion (NYSE: ALLE). Allegion is a leading global provider of mechanical and electronic security products that include key systems, exit devices, and other access control solutions. The business was part of Ingersoll Rand, before being spun-off in late 2013. The company generated $2.1B of revenue in 2013, with the majority of its exposure coming from US non-residential end-markets where it is the #2 player behind Assa Abloy. ~53% of revenue is estimated to come from remodels and rebuilds with the remainder form new construction. The Company also skews towards non-resi construction with ~half of total sales coming from North American non-residential construction, ~31% from RoW non-resi construction and the remainder from (mostly American) resi construction. The Company is in a position with alot of levers to pull to help improve margins and lead to signficant earnings growth.
Business Description:
($US M) | 2011 | 2012 | 2013 | 2014E | 2015E | 2016E | 2017E |
Revenue | $2,021 | $2,047 | $2,094 | $2,118 | $2,308 | $2,602 | $2,881 |
Growth | 1.3% | 2.3% | 1.2% | 9.0% | 12.7% | 10.7% | |
EBITDA | $405 | $421 | $409 | $429 | $491 | $565 | $628 |
Margin | 20.1% | 20.6% | 19.6% | 20.3% | 21.3% | 21.7% | 21.8% |
EV/EBITDA | 15.1x | 14.5x | 14.9x | 14.3x | 12.4x | 10.8x | 9.7x |
EPS | $2.13 | $2.24 | $2.97 | $3.59 | $4.12 | ||
P/E | 24.4x | 23.2x | 17.5x | 14.5x | 12.6x | ||
FCF | $240 | $250 | $204 | $193 | $259 | $307 | $358 |
FCF Yield | 4.1% | 3.9% | 5.2% | 6.1% | 7.1% |
Variant Perception:
Risk/Reward:
Pre-mortem:
Mgmt:
show sort by |
Are you sure you want to close this position ALLEGION PLC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea ALLEGION PLC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".