APAC CUSTOMER SERVICES INC APAC S
May 07, 2009 - 12:56pm EST by
heffer504
2009 2010
Price: 5.70 EPS .07 (taxed) .30 (taxed)
Shares Out. (in M): 56 P/E 81.0x 19.0x
Market Cap (in $M): 320 P/FCF 16.0x 15.0x
Net Debt (in $M): 6 EBIT 11 32
TEV ($): 326 TEV/EBIT 29.0x 10.0x
Borrow Cost: NA

Sign up for free guest access to view investment idea with a 45 days delay.

 

Description

 

This will be a short write-up as the opportunity is timely.  APAC Customer Services (APAC) is a richly-valued, lightly-shorted, provider of outsourced customer service.  Based on due diligence that I have done, the service they provide is decent but undifferentiated, and it is largely a commodity.  Below are some metrics for APAC and their competitors (note, I have made some estimates for CVG to account for only the customer care portion):

 

                      ebitda/
  09 revs 09 ebitda margin book revs/book p/book seats revs/seat tev tev/seat seat
SYKE          840.0           94.0 11.2%          384.0                  2.2             1.9          30,400               28             507               17             3.1
ICTG          400.0           28.0 7.0%          119.5                  3.3             1.0          12,500               32               83                 7             2.2
TTEC      1,280.0         153.0 12.0%          355.9                  3.6             2.2          40,000               32             765               19             3.8
CVG      2,000.0         220.0 11.0%          690.1                  2.9             1.8          45,000               44         1,600               21             2.9
  average                          3.0             1.7             34.0             15.9             3.0
                       
APAC          275.0           44.0 16.0%            46.3                  5.9             6.2            8,500           32.4             309           36.3             5.2

 

APAC generated EBITDA margins of 19% in the first quarter, a fact which they attributed to customers asking them to work "overtime", which allowed them to leverage fixed costs in an unsustainable manner.  Despite a large revenue "beat", they left 2009 revenue guidance flat, and the chairman instituted a 10b5-1 plan to sell 5 million shares. 

It seems clear to me that EBITDA margins will have to decline to industry average over time, as there is little differentiation among companies.  Indeed, as there are economies of scale in this industry, it seems like a below-industry margin, such as ICT Group has, is potentially more reasonable.  The company has said that current levels are unsustainable, as they hire more people and pay out bonuses to their managers.  In addition, the company will use the last of its NOL in 2009, so reported EPS will likely decline in 2010.

If the company were to produce 10% EBITDA margins and trade at 5x, the stock would trade at $2.50, or more than 50% downside from current prices; at a 12% margin it would trade at $3.00 (on a fully taxed basis a 12% EBITDA margin would imply $.22 of EPS).  Given the conservative guidance and the one-time benefit seen in Q109, I would expect the momentum investors who have propelled the stock to current levels to be disappointed by the second quarter report, so those levels could be approached in the near future.

Catalyst

q2 results

    sort by   Expand   New

    Description

     

    This will be a short write-up as the opportunity is timely.  APAC Customer Services (APAC) is a richly-valued, lightly-shorted, provider of outsourced customer service.  Based on due diligence that I have done, the service they provide is decent but undifferentiated, and it is largely a commodity.  Below are some metrics for APAC and their competitors (note, I have made some estimates for CVG to account for only the customer care portion):

     

                          ebitda/
      09 revs 09 ebitda margin book revs/book p/book seats revs/seat tev tev/seat seat
    SYKE          840.0           94.0 11.2%          384.0                  2.2             1.9          30,400               28             507               17             3.1
    ICTG          400.0           28.0 7.0%          119.5                  3.3             1.0          12,500               32               83                 7             2.2
    TTEC      1,280.0         153.0 12.0%          355.9                  3.6             2.2          40,000               32             765               19             3.8
    CVG      2,000.0         220.0 11.0%          690.1                  2.9             1.8          45,000               44         1,600               21             2.9
      average                          3.0             1.7             34.0             15.9             3.0
                           
    APAC          275.0           44.0 16.0%            46.3                  5.9             6.2            8,500           32.4             309           36.3             5.2

     

    APAC generated EBITDA margins of 19% in the first quarter, a fact which they attributed to customers asking them to work "overtime", which allowed them to leverage fixed costs in an unsustainable manner.  Despite a large revenue "beat", they left 2009 revenue guidance flat, and the chairman instituted a 10b5-1 plan to sell 5 million shares. 

    It seems clear to me that EBITDA margins will have to decline to industry average over time, as there is little differentiation among companies.  Indeed, as there are economies of scale in this industry, it seems like a below-industry margin, such as ICT Group has, is potentially more reasonable.  The company has said that current levels are unsustainable, as they hire more people and pay out bonuses to their managers.  In addition, the company will use the last of its NOL in 2009, so reported EPS will likely decline in 2010.

    If the company were to produce 10% EBITDA margins and trade at 5x, the stock would trade at $2.50, or more than 50% downside from current prices; at a 12% margin it would trade at $3.00 (on a fully taxed basis a 12% EBITDA margin would imply $.22 of EPS).  Given the conservative guidance and the one-time benefit seen in Q109, I would expect the momentum investors who have propelled the stock to current levels to be disappointed by the second quarter report, so those levels could be approached in the near future.

    Catalyst

    q2 results

    Messages


    Subjectinsider selling
    Entry05/20/2009 03:43 PM
    Memberheffer504

    the chairman has now sold 12% of his 2 year 10b5-1 plan amount in around a week.  this seems like a clear abuse of the 10b5-1 plan intent, in my opinion...


    Subjectmargin compression
    Entry11/05/2009 08:56 AM
    Memberheffer504

    is starting to happen.   valuation still out of whack.  this company cannot grow and maintain margins, so it is likely that we see further margin deterioration in the next quarter...

     

      revs cogs gp sg&a ebit gm om
    FQ3 2009 68.34 54.195 14.165 7.518 6.647 20.7% 9.7%
    FQ2 2009 66.042 50.638 15.404 7.596 7.808 23.3% 11.8%
    FQ1 2009 73.246 54.696 18.55 7.754 10.796 25.3% 14.7%
    FQ4 2008 65.329 53.057 12.272 6.566 5.706 18.8% 8.7%
    FQ3 2008 59.243 49.172 10.071 7.187 2.884 17.0% 4.9%

      Back to top