FEDEX CORP FDX
October 04, 2019 - 5:00pm EST by
natey1015
2019 2020
Price: 143.00 EPS 12.50 14.30
Shares Out. (in M): 262 P/E 11.4 10.0
Market Cap (in $M): 37,466 P/FCF 0 0
Net Debt (in $M): 16,372 EBIT 4,265 4,894
TEV ($): 53,838 TEV/EBIT 12.6 11.0

Sign up for free guest access to view investment idea with a 45 days delay.

  • Disclaimer is longer than writeup

Description

Certain statements contained herein reflect the opinion of the author as of the date written. NO INVESTMENT DECISIONS SHOULD BE BASED IN ANY MANNER ON THE INFORMATION AND OPINIONS SET FORTH IN THIS REPORT.  YOU SHOULD VERIFY ALL CLAIMS, DO YOUR OWN DUE DILIGENCE AND/OR SEEK ADVICE FROM YOUR OWN PROFESSIONAL ADVISOR(S) AND CONSIDER THE INVESTMENT OBJECTIVES AND RISKS AND YOUR OWN NEEDS AND GOALS BEFORE INVESTING IN ANY SECURITIES MENTIONED. Please see additional Important Disclaimers at the end of this analysis.

 

Investment Pitch:

I believe FedEx Corporation (“FDX”) is an interesting risk/reward at the current price for predominantly one reason—FedEx Ground is a very good, well-positioned, high ROIC business with sustainable, above average growth. Increasing US e-commerce volumes and pricing that has been able to grow above inflation has predominantly driven FedEx Ground’s growth. This high quality business is being overshadowed by the poor performance of its capital intensive, low-no growth, low return on capital FedEx Express business and horrendous overall capital allocation.

 

FedEx Ground:

What is worth noting is that FedEx Ground is a truly separate business from FedEx Express. It operates its own separate infrastructure with dedicated sort facilities to Ground volumes. Independent contractors, who label their trucks as FedEx Ground and only delivery packages for FedEx Ground, operate its delivery trucks. In my view, FDX could spin out the FedEx Ground business and re-brand it simply as “Ground”.

 

FedEx Ground began as RPS in 1985 as a subsidiary of Roadway Services. In 2000, FDX bought this business and re-branded it as FedEx Ground. It acquired Parcel Direct in late 2004, which it rebranded as FedEx SmartPost. This sub-segment specialized in the consolidation and delivery of high volumes of low-weight, less time-sensitive B2C packages, using USPS for the “last mile” of delivery to residences where FedEx Ground lacks delivery scale.

FDX’s ground business, which has been growing at 2-3x the rate of U.S. GDP, has structural competitive advantages over UPS due to its sustainably lower cost structure mainly due to its more efficient and flexible (non-union) workforce.

The ground delivery industry (ex-Amazon’s self-delivery business) is mostly a duopoly between FDX and UPS, with ~1/3 and ~2/3 of the remaining market, respectively. While FDX breaks out its profitability for this business, UPS lumps domestic Express and Ground together.

FedEx Ground has a ~13% operating margin and a ~16% pre-tax ROA based on FDX’s operating segment disclosure in its FY2019 10-K. FDX has a major variable cost advantage vs. UPS in that it outsources the pick-up and delivery of its packages to many different, independent entities with lower cost and more flexible non-unionized labor.

FedEx Ground’s hub facilities are more advanced than UPS’, operating with a higher level of automation and thus the cost to sort packages is lower.

FDX has many different independent contractors it uses for pick-up and delivery of packages. As a result, it keeps this cost “honest” by having many different companies to choose from for the multitude of regions it serves. However, UPS’ labor force does have power in that it is employed under a national master agreement and various supplemental agreements with local unions affiliated with the International Brotherhood of Teamsters (“Teamsters”). It is worth noting that UPS’ air and ground operations are integrated.

 

Recent Developments at FedEx Ground:

There are a few noteworthy developments within FedEx Ground over the past number of months. First, FDX announced in May 2019 that it would increase its delivery schedule from 6 days to 7 days per week starting in January 2020. Second, to leverage its increasing schedule, it would be taking delivery back of much of its SmartPost volumes that it had outsourced to USPS for last mile delivery. Third, it made the strategic decision in August 2019 to sever ties with Amazon, which only made up a few percent of its volumes. Lastly, it has continued to increase its points of distribution by collaborating with the likes of Walgreens where customers can pick up and drop off packages in order to enhance package security.

These moves in the short-term impact operating profit growth, but de-risk as it relates to being reliant on Amazon for growth and helps position FedEx Ground to be the long-term, preferred partner to businesses that compete against Amazon.

 

What FedEx Ground Has the Potential be Worth in 4-5 Years:

Based on ~$21 billion in revenue in FY2019, FedEx Ground generated ~$2.4 billion in operating income net of its estimated share of unallocated corporate overhead. Over the next five years, I believe FedEx Ground should be able to continue to grow its revenue at a high-single digit to low-double digit rate (compared to a 12% CAGR over the past 5 fiscal years through 5/31/19) and ultimately gain some operating leverage (likely beginning in FY2021/2022) resulting in expanding margins.

FedEx Ground has been in investment mode for many years, which has resulted in declining operating margins. Segment operating margins declined from 14.9% in FY2016 to 12.6% in the LTM (through 8/31/19). However, unlike over-investing capital in a declining domestic FedEx Express business, in my view, this has been the right move to allow it to continue to gain market share (ex-Amazon volumes) for years to come within a structurally growing market. The capital intensity of the business is declining with capital expenditures below that of D&A over the LTM.

Looking out 5 years, based on my estimates, I believe FedEx Ground could have revenue in the range of $31B-$37B and operating profit in the range of $3.2B-$5.0B. Applying a ~25% tax rate on ~$4.1B of pre-tax income results in ~$3.1B of after-tax income. Given the sustainable, above average growth characteristics and ROIC, I believe this business deserves to trade at an above market multiple. Applying a 20x earnings multiple plus ~$8B in free cash flow generation results in an EV of ~$70B in 4-5 years, which compares to FDX’s current EV of ~$54B.

 

What to do with the rest of FDX:

 
Based on asset allocation by segment provided in FDX’s 10-Ks, I estimate that the tangible book value of its non-Ground businesses is ~$8B. It has historically generated ~$2B in operating income, but burns cash due to heavy reinvestment into these low-no growth businesses.

Founder and CEO, Fred Smith, owns 19.5M shares or 7.5% of FDX worth ~$2.8B. While he clearly has major skin in the game, he appears to be thinking with his heart regarding the business he founded, FedEx Express. In my view, Smith continues to make poor capital allocation decisions. The TNT acquisition has been a disaster and spending billions of dollars on new, more fuel-efficient planes in a declining domestic volume Express business is not money well spent.

The FedEx Express business needs to be right-sized. I think it should remove capacity by getting out of certain lanes that lack the requisite volume. It should get rid of low-unprofitable business by providing greater incentives to customers to move that volume into FedEx Ground or cede it to UPS.

The bottom line is that outside of FedEx Ground, the rest of its businesses collectively do not generate any free cash flow. Outside of FedEx Ground, on a cash basis, it has not generated a return above its cost of capital for many years.

 

Conclusion:

I have no idea if Fred Smith will come around to finally making the right operational and capital allocation decisions. However, this could be a situation ripe for an activist to get involved.

As long as the FedEx Ground business continues to grow nicely, it provides good downside protection and a lot of potential upside should management do the right things (or be forced to) with the Express business.

 

Important Disclaimers

The provision of this report does not constitute (and should not be construed as) a recommendation, financial promotion, investment advice, encouragement or solicitation to buy, sell, or hold the security of the subject issuer (the “Security”), or any other securities, discussed herein. This report is for informational purposes only. All of the information contained herein is based on publicly available information with respect to the security and the author’s analysis of such information. Past performance is no guarantee, nor is it indicative, of future results.

 

Certain statements reflect the opinions of the author as of the date written, may be forward-looking and/or based on current expectations, projections, and/or information currently available. The author cannot assure future results and disclaims any obligation to update or alter any statistical data and/or references thereto, as well as any forward-looking statements, whether as a result of new information, future events, or otherwise. Such statements/information may not be accurate over the long-term. The views are those of the author acting in his individual capacity and not as a representative of the firm.  The author’s opinions on this Security may change at any time in the future and the author will not, and disclaims any obligation to, update this report to reflect any change in opinion. The author further disclaims any obligation to respond to any comments or questions posted regarding the Security discussed herin.

 

NO INVESTMENT DECISIONS SHOULD BE BASED IN ANY MANNER ON THE INFORMATION AND OPINIONS SET FORTH IN THIS REPORT.  YOU SHOULD VERIFY ALL CLAIMS, DO YOUR OWN DUE DILIGENCE AND/OR SEEK ADVICE FROM YOUR OWN PROFESSIONAL ADVISOR(S) AND CONSIDER THE INVESTMENT OBJECTIVES AND RISKS AND YOUR OWN NEEDS AND GOALS BEFORE INVESTING IN ANY SECURITIES MENTIONED. AN INVESTMENT IN THE SECURITY DOES NOT GUARANTEE A POSITIVE RETURN AS STOCKS ARE SUBJECT TO MARKET RISKS, INCLUDING THE POTENTIAL LOSS OF PRINCIPAL.

 

The author or his or her respective employer or employer’s clients, affiliates, officers, managers and directors, may or may not hold positions in the Security noted in this article. These parties may trade at any time, without notification to this community, and will not disclose this information to this community. The author and his employer disclaims any liability for investment losses that you may incur under any circumstances.

 

The author does not hold a position with the issuer of the Security such as employment, directorship, or consultancy.

 

I do not hold a position with the issuer such as employment, directorship, or consultancy.
I and/or others I advise do not hold a material investment in the issuer's securities.

Catalyst

FedEx Ground continues to grow nicely over time. Management allocates capital better.

1       sort by    
      Back to top