Posco PKX
March 20, 2011 - 6:49pm EST by
pat110
2011 2012
Price: 112.00 EPS $12.20 $12.20
Shares Out. (in M): 308 P/E 9.2x 9.2x
Market Cap (in $M): 32,000 P/FCF 10.0x 10.0x
Net Debt (in $M): 700 EBIT 4,500 4,700
TEV (in $M): 32,700 TEV/EBIT 7.2x 7.0x

Sign up for free guest access to view investment idea with a 45 days delay.

Description

6.0 Posco currently trades at 1X book value. Over the past ten years, Posco has traded in a range of .8X book on the low end (2008) to 1.7X book at the high end.   We view Posco as having a low risk of loss with significant upside.  Based on projected earnings for 2011 and 2012, at the end of that period, at today's price Posco would be trading at a book value of .8X and an EV/EBITDA of  4.5X.   Applying an average of the last four years price to book of 1.3X at the end of 2012 would yield a stock price 50% higher than today. Posco also pays a dividend of 2.0% .

Posco is one of the best steel companies in the world due to enduring low cost advantages. Posco's stock is cheap because their margins are being squeezed by rising raw materials costs while steel prices aren't rising fast enough to compensate because of oversupply.  Investors seem to be focused on issues over the next six months while Posco has great long term fundamentals and the ability to withstand tough markets better than competitors.   Posco currently trades at a discount to almost all peers and it's historically valuation. At the same time,  Posco has plans to build facilities that will be the lowest cost in the world and will boost net income substantially in the future.   

Posco engages in the manufacture and sale of various steel products in South Korea and internationally. It offers steel for general structures and welded structures used in bridges, ships, and automobiles; atmospheric corrosion resistant steel for used in the production of containers, special vehicles, and building structures; hot rolled steel used in automobile frames and wheels; and hot rolled steel for special applications. The company also provides cold-rolled sheets used in cold-rolled products, such as CR, GI, and color plates; steel for structural pipes, general pipes, special pipes, and carbon steel pipes for machines; steel used in high-pressure gas containers; steel for oil well pipes; and steel for pipelines. It has a strategic alliance with Nippon Steel to exchange slabs and cooperate on by-product recycling. The company was founded in 1968 and is based in Seoul, South Korea. Posco has 43% market share in South Korea. 

 

One of Best Steel Companies in the World: Posco Sells Its Products at a Premium to Some Competitors and Its One of the Lowest Cost Producers

Posco is one of the world's lowest cost steel producers.  Posco's cost structure is approximately 10%  below peers in Asia.  Posco's low cost structure derives from how the company was created. The Korean government created and owned Posco until it went public in 1994 and was completely privatized in 2000.  Posco received its land and ports for free as well as large government subsidies during its creation. Its ports are very deep and their Pohang facility was built in a U shape that allows ships to drop their raw materials off and then pull forward to pick up finished product.  Posco has a huge advantage with its facilities being on ports. Many of their competitors have to ship their raw materials and finished products across land to ports. In the early 2000s, it was estimated that Posco paid $25 per ton for delivery of its iron ore (most of which came from Australia), while US companies paid about $50 a ton. This difference in cost gave Posco a competitive advantage over Western companies.

 "I'd love to have a seaport, paid for by the government, just like Posco," said Thomas Usher, the chairman of US Steel.

In addition to its advantage in location, low cost facilities and government support, Posco has developed technology that allows them to use lower priced raw materials that other mills cannot use.   This technology is called FINEX.   FINEX also allows Posco to use lower temperatures in its mills, saving energy costs, and to use a smaller production facility-making FINEX plants cheaper to build and maintain on an output basis.  Posco is continuously working on lowering costs and this will allow them to maintain their cost advantage in the future.  Posco constructed its first FINEX plant in 2004 after spending $362 million in the research of FINEX since 1992.  At the time it was estimated that FINEX reduced Posco's costs by 17% and was much more environmentally friendly. 

Posco's goal is to go from a self sufficiency level of 18% with raw materials to 30% by 2012 and 50% by 2014. This will further reduce costs. 

In addition, Posco also has an advantage with retiree costs. Posco is relatively younger than most of its competitors. But more importantly, retirement benefits in South Korea are quite different from those in developed countries. Companies have a contributory fund, where workers and their companies contribute to a national pension fund that begins paying out when the worker turns sixty. When a worker retires at Posco, they receive a sum equaling one month's pay for each year worked. Once the worker retires, the company is no longer responsible for medical coverage. This results in lower retirement costs for Posco compared to its competition. A WSJ article on January 26th mentions that retiree costs have been a negative factor for American steel companies.

COMPARATIVE PRODUCTION COSTS OF MAJOR STEEL PRODUCERS IN

THE EARLY 2000s

Company

Cost ($per hot rolled coil)

Posco

175-180

Arcelor

210

Nucor

210

US Steel

210

Nippon

240

Corus

250

                                         

 

Posco has consistently thrived in good and bad times because of its low cost structure.    Most recently in 2009, Posco's profit fell 37%.  Posco's competitors fared worse. Nippon Steel lost money in the first half of 2009.  Dongkuk  Steel also had an unprofitable quarter in 2009. ArcelorMittal just barely broke even in 2009.  JFE Holdings, which is the second largest steel company in Japan behind Nippon, lost money in the first 3 quarters of 2009.  US Steel just reported its 8th straight quarterly loss and Nucor lost money in 2009. 

As a testament to Posco's  low cost advantage, Posco has never had an unprofitable year over at least the past 12 years.

Posco FCF Comparison with Asian Mills ($ Billions)

 

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

Posco

1

.2

1.34

1.8

2.15

2.33

.5

2.14

.2

1.9

JFE

0

0

.9

2

2.6

2

2

2

(.5)

1.7

Nippon

1.1

.05

1

1.1

3.1

1.7

2.1

2

(1.8)

1

Baoshan

.9

.05

1

1.1

.9

1.1

.1

(1.5)

(1.9)

.7

 

In addition to being the lowest cost producer, Posco has been able to sell its products at a slight premium to their competitors. The historical premium for hot rolled coils has averaged approximately 10% over Baosteel's price and a smaller premium over Dongkuk Steel, Japanese steel producers, China Steel and other Chinese producers according to a UBS research report.

 

Posco Is Cheap Compared To Its Historical Valuation and Competitors:

At an ADR price of $112 Posco is trading at $32 billion USD and $36.1 trillion KRW. 

At the lowest the stock hit in 2009 Posco was trading at a P/B of .8X. At today's stock price the company is trading at a P/B of 1X. Posco should be trading for a P/B of around .8X by the end of 2012, based on an average of analyst's estimates.  The four year average p/b is 1.3X. According to BNP Paribus PKX has traded at 1.5-1.9X  P/B during up cycles and between .8X and 1.7X P/B over the past 10 years. When Buffett was buying in late 2006, Posco was trading at .8X of book value. He continues to hold his shares in Posco according to the 2010 annual report. Over the past 10 years the P/E ratio has ranged from 14 to 4. Posco's P/E  based on 2010 earnings is 8.6 and should be around 7 by 2012.

Posco is currently trading near trough levels of its historical premium/ discount to replacement cost. According to a Citigroup report, Posco is trading for a 27% discount to its replacement value. 

 

Historical Valuation*

 

P/E

P/B

Replacement cost

EV/EBITDA

Historical

4-14

.8-1.7

60-120%

2-8

Current

8.6

1.0

72%

5

Year end 2012 Est.

7

.8

-

4.5

 

In addition to trading at a discount to its historical valuation, Posco is trading for a discount to its peers.   Posco has also demonstrated that its low cost operations allow it to remain profitable throughout very tough markets unlike their competitors. PKX has the highest EBITDA per ton in Asia but at the same time it has one of the cheapest valuations. 

Valuation compared to competitors:

 

 

P/E calendar year 2010

EV/

EBITDA

P/B

Debt/Equity

Nippon Steel

14

5.8

1

.7

JFE Holdings

23

5.6

1

1.03

Arcelor Mittal

12

8.8

.9

.4

Hyundai Steel

12.5

10.4

1.5

1.35

China Steel Avrg

16.1

6.2

1.1

.53*

Japan Steel Avrg

12.2

5.9

.8

.70*

Asia ex Japan and China Avrg

10.6

7.8

1.5

.73*

Posco

8.6

5

1

.26, net debt to equity is near zero

 

 

*Net debt to equity

Produced with figures from a UBS Research Report and company financial statements.

Valuation

 (Billions USD)






Market Cap

$32



Debt

$8.2



Less:




Cash

 $     2.90



Investments:

 $     4.60



(Non Consolidated)




Enterprise Value Core:

 $  32.70









Proj

Proj


2010

2011

2012

Revenue

 $  29.20

 $  34.40

    $35.70

EBITDA

 $   6.50

 $ 6.75

 $ 7.35

Depreciation

 $ 1.98

 $2.06

 $ 2.06

EBIT

 $4.52

 $4.68

 $ 5.50

Other Income

 $0.20

 $0.40

 $0.47

Net Interest

 $0.10

 $0.27

 $0.28

Tax

 $0.85

 $1.06

 $1.21

Net Income

 $3.76

 $3.76

 $4.27

Net Income Per Share

 $12.20

 $12.20

 $13.86

EV/EBITDA (core)

     5.0

       4.8

     4.5

EV/EBIT (core)

     7.2

       7.0

     6.0

Book Value

 $31.40

 $34.50

 $38.10

Book Value Per ADS

 $102.00

 $111.00

 $124.00

.

It's also important to recognize that Posco's unconsolidated investments don't flow through the net income line (until they are sold) and instead the income or loss affects comprehensive income. At year end 2009 $4.6 billion in investments were accounted for as non controlling interests.  Posco's competitors have a lower percent of unconsolidated investments to total equity, adjusting for this would make Posco even cheaper than competitors. Total investments grew 60% from the end of 2009 to the end of 2010.  The financial statements for the year end 2010 haven't been published so it can only be assumed that the unconsolidated investments accounted for under the equity method have increased significantly.   Adjusting for the increase in unconsolidated investments would reduce EV attributable to the core business and make Posco even cheaper compared to peers and on certain valuation ratios. 

In 2011, oversupply levels are likely to stay similar to 2010 levels.  PKX plans to further reduce costs by $716 million in 2011.

Posco's 2010 4th quarter earnings fell 50% because raw materials prices are climbing and steel prices haven't kept up partly because of oversupply and worse than expect demand from China. This type of environment has occurred twice after past recessions and the stock price was depressed and eventually recovered once steel prices rose and margins recovered. In this environment, Posco is in the best position because it's the lowest cost producer.  We are not experts on projecting a steel market recovery and 2011 is likely to bring further oversupply. Raw materials prices have continued to increase, which will most likely squeeze profit margins in 2011. But, Posco is cheap and we believe the chances are good that in the next few years Posco will return to a least the middle of its historical valuation range, providing solid investment gains from today's price.

In two previous instances, PKX stock fell after raw materials prices skyrocketed and then price increases followed which boosted the stock price.  It will be a challenging environment for steel producers over the next few quarters. Steel mills will report differentiated earnings depending on the cost structure of each mill. This may help Posco in the long run because it has more resilient earnings and it may allow them to boost international market share.  Again, Posco is the only steel company we are aware of that has been profitable every year for at least the past 12 years.

Promising growth prospects ahead

Posco has 3 mills planned for India in various stages.

Posco and the Steel Authority of India are building a 1.8mmt ton a year facility that will be one of the lowest cost/ highest return mills in the world offering further growth potential for years to come. SAIL has land available and access to low cost coal and Posco has production technology to produce the steel at the lowest cost. The new plant will produce steel 20% cheaper and the cost of construction will be 15% less. It's very tough to build new mills in India because mineral rich areas are densely covered with forest and this has caused many projects to be held up over environmental and demographic issues. This project is projected to boost net income by around 5% when it's finished.    India is projected to have 8-9% CAGR in steel demand over the next 8-10 years.  In the December press release it noted: "The cold rolling mill, which will be built in Vile Bhagad Industrial Complex in Maharastra, will produce 1.8 million tons of high-quality cold-rolled steel plates per year, concentrating on automobile steel plates. Construction for the mill will start in November 2011 and end in December 2013. The supply of cold-rolled plate for automobiles is expected to be short by 850,000 tons in 2015, and 1.78 million tons by 2018, making the future prospects for the market very bright."

The largest proposed plant will be a 12 million ton/ year plant to be built in the Orissa state at a cost of around $12 billion. Posco received approval for the facility on January 31st. Posco plans to begin construction by the end of 2011 and phase one will be complete in 2014 with the entire facility complete by 2020. This project is the single largest foreign investment in India.  Posco produced 34 million tons of steel last year, so this project is very large.

Posco's third project is a 6-million-tonne steel plant in Karnataka, India. The company is waiting for land,  which it has already paid a partial sum to the state government, Sharan said. "We have been assured land," Posco said.

The first stage for a facility in Indonesia was signed in early 2010.  During the 4th quarter of 2010 Posco broke ground on the Indonesia facility. This facility will produce 3mmt/ year by 2013 and expand to 6mmt/ year in the future.

Posco is expanding its production capacity in Gwangyang. The press release said, "Gwangyang No.4 hot-rolling mill will produce 3.3 million tons of hot-rolled steel products per year. Construction is to commence in September 2011 and be completed by January 2014."

Posco has a goal of producing 40mmt of steel by 2012 from 34 million tons in 2010.

Export subsidies removal in China:

Korea will be one of the biggest beneficiaries of the removal of export subsidies in China. This will make Posco's products more competitive. Posco was competing with Chinese exports that were subsidized by the government. This is a very positive development for Posco because Chinese producers received a 9% tax rebate on exports. The rebate ended on June 14th 2010.  In the short run this will actually cause oversupply and depress prices but in the long run it will benefit Posco and other foreign producers. 45% of Korea's steel comes from China, this new policy should help Posco's competitive position as Chinese exports decrease.

Other Notes:

Note: The financial results that are discussed in this report are prepared in accordance with Korean GAAP.  US GAAP figures result in a slightly different net income figure. Net income under US GAAP was 11% higher in 2009.

Any further changes to unpeg the Chinese currency to the dollar will help Posco be more competitive and hurts Chinese producers.

China's plan to transition to a consumption based economy is a positive change.

 

 

Risks:

1.      Depreciation of KRW

2.      China Short Thesis: Housing/ property oversupply and speculation. China accounts for 49% of global steel demand and growth is slowing due to new construction restrictions. However, the construction market only accounts for 15% of PKX sales.

3.      Delays in foreign investments

Catalyst

 
    show   sort by    
      Back to top