SILGAN HOLDINGS INC SLGN
August 16, 2023 - 7:23pm EST by
TallGuy
2023 2024
Price: 44.67 EPS 0 0
Shares Out. (in M): 111 P/E 0 0
Market Cap (in $M): 4,936 P/FCF 0 0
Net Debt (in $M): 3,926 EBIT 0 0
TEV (in $M): 8,862 TEV/EBIT 0 0

Sign up for free guest access to view investment idea with a 45 days delay.

 

Description

Silgan (SLGN)

This is a write up for a defensive equity idea.

Executive Summary:

Silgan operates in the packaging industry serving global consumer packaged goods customers. The business has a long history of deploying capital through M&A and returning excess capital to shareholders in the form of dividends and buybacks when M&A does not offer acceptable returns. Silgan consistently produces high single digit adjusted pre-tax return on assets and with the help of leverage translates into pre-tax returns on equity in the 30’s. Insiders own ~23% of the business.  

Like most competitors in the packaged goods industry, Silgan experienced a slowdown in demand from customers managing their inventory and weakness in Europe (international sales are ~23% of sales). Inventory corrections are annoying however like all inventory corrections typically result in a restocking period in the future. Given the disappointing results Silgan is currently ~20% off its highs, which is historically an attractive entry point which LDD future returns.

With 2023 free cash flow guidance of ~$375 million Silgan offers a levered equity free cash flow yield of 7.6% with a highly defensible business.

What I expect:

  • Headwinds will fade
    • Customer Inventory Management – “while consume demand remained resilient, several of our customers were initiating internal working capital and inventory management initiatives for the second half of 2023”
    • This will dampen results for 2H 2023. The Company guided 2023 adjusted EPS down from $3.95 - $4.15 to a range of $3.40 - $3.60. More than half of the guide down was attributable to customers inventory management.
  • Operational excellence
    • Silgan paused its “rationalization” charges in 2020 and 2021 due to a surge in demand. These rationalization expenses are set to resume with Silgan matching supply to customers needs and reducing its higher cost facilities. I expect the company will protect its bottom line through cost cutting maintaining its stable operating margins.

Risks

  • General Macro
    • A recession could further impair Silgan’s business, but its end markets are less volatile consumer goods.
  • Interest Rates
    • Silgan $4.2 billion of gross debt of which 56% is fixed (excluding interest rate hedges). As interest rates move higher it will eat up more free cash flow. Given the working capital dynamics of Silgan’s business (working capital builds Q1-Q3 and releases in Q4) leverage builds during the year and falls in Q4. Silgan finances its working capital needs through its revolving loans.
    • Excluding the revolving loans Silgan gross leverage ratio is ~3.7x on 2023 estimated EBITDA. Target leverage is 2.5x to 3.5x. Silgan expect to generate ~$375 million of Free cash flow which can be used to reduce debt.  
  • European energy
    • Silgan added a new risk factor in its 2022 10-k highlighting the cost and access to energy specifically for its European operations.
  • Customer Concentration
    • Three largest customers (Nestle, Campbell Soup, and Del Monte) accounted for 23.7% of Silgan’s revenue in 2022.

History

Silgan was founded by R. Philip Silver and D. Greg Horrigan in 1987. The business began via M&A acquiring Nestle’s metal container division and Monsanto’s plastic container business in 1987. M&A continued to be a crucial growth driver for the Company. Below is a history of Silgan’s acquisitions.

Today, Silgan operates 112 manufacturing facilities in 21 different countries.

Dispensing and Specialty Closures

  • Revenue CAGR (’03 to ’22) 13.5% representing ~36% of total revenue.
  • Contracts include a pass through for raw material costs

 

 

Metal Containers

  • Revenue CAGR (’87 to ’22) 7.6% representing ~53% of total revenue.
  • Contracts are long term with direct pass through for steel and aluminum

Customer Containers

  • Revenue CAGR (’87 to ’22) 6.2% representing ~11% of total revenue.
  • Contracts are long term with raw material pass through.

Drawdown Chart

Buying Silgan when it first drawdowns 20% typically generates attractive CAGR’s. Note these returns are in the midst of the current ~20% drawdown.

Valuation

  • P/E – NTM ~13x (below 8-year average)
  • EV/EBITDA – NTM ~9.5x (in line with 8-year average)

Other

DISCLAIMER: This does not constitute a recommendation to buy or sell this stock. We may or may not have a position in this company, and we may buy shares or sell shares at any time.

 

 

I do not hold a position with the issuer such as employment, directorship, or consultancy.
I and/or others I advise do not hold a material investment in the issuer's securities.

Catalyst

It is a requirement to have something here. This is a defensive idea in a quality business whose equity has historically performed well after a 20% drawdown in the stock price. So there is that.

    show   sort by    
      Back to top