Description
Summary
Vertiv holdings (“VRT” or “Vertiv”) is a leading supplier of power and thermal management products to attractive end markets, chiefly datacenters (70% of revenues). VRT is a high-quality compounder with secular tailwinds, a legendary capital allocator at the helm, and is trading at a 25 to 40% discount to comparable peers. At <15x ’21 P/E and <12x ’21 EBITDA, the market does not appear to be giving the Company any value for future value to be generated from capital allocation, and is overly focused on the Company’s history as part of a conglomerate at Emerson.
Business and Background
Headquartered in Columbus, OH and employing over 20,000 people, Vertiv is a global leader in the design, manufacturing and servicing of critical digital infrastructure technology that powers, cools, deploys, secures and maintains electronics that process, store and transmit data. The company mainly sells to data centers, communication networks and commercial & industrial companies, leveraging 270 service centers and 19 manufacturing and assembly sites. As a pure-play full service provider of digital infrastructure solutions, the company generated $4.4bn in revenues in 2019, with 30% of revenues from power management, 20% thermal management, 7% IT management, 13% IT & Edge infrastructure and solutions, and 30% services.
VRT’s products are core and mission critical to the operations of datacenters as they provide energy and cooling infrastructure, as datacenters need VRT’s products to protect servers and create redundancies in power management to minimize downtime. This creates a highly stable business as reflected in the fact that 60% of VRT’s revenues are generated from either replacing / expanding existing systems or maintenance service revenues – once VRT’s systems are installed, it is very rare for a customer to switch them out due to mission-critical nature of the products and the fact most data-centers are custom-built and optimized.
Vertiv’s market positioning is very strong as it is #1 in most end-markets served, with a TAM of $30bn growing 3-4% per year with its main competitors being Schneider Electric, Eaton, and Legrand
![](data:image/png;base64,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)
The competitive market is highly fragmented, with the top 3 manufacurting (including Vertiv) accounting for 21% of Power Management, 53% of Thermal Management, 41% of IT and Edge Infrastructure, and 28% of Services and Software Solutions TAM
Notably, Vertiv historically operated as Emerson’s Network Power business and was acquired by Platinum Equity in December 2016 for $4.2bn. Vertiv then merged with the Goldman Sachs Acquisitions Holdings Corp. SPAC in February 2020 at a $5.1bn valuation and former Honeywell CEO David Cote became executive chairman of the Company.
Thesis / Opportunity
Growth opportunity
Opportunity to accelerate organic growth as new management under CEO Rob Johnson has re-focused the Company towards the faster growing cloud / hyperscale / colocation segment of the industry. Under Emerson, Vertiv had historically been focused on products for enterprise datacenters, which is currently growing at only a 0-2% annual rate. Vertiv believes it should be able to grow organically at a 4-6% revenue growth as it has made significant investments in its product lines as well as its organization since being acquired by Platinum Equity
Margin expansion opportunity
Vertiv has a significant opportunity for margin expansion as Vertiv’s EBITA margins are 500 to 700bps lower than competitors
![](data:image/png;base64,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)
While both ETN and SU’s competitor segments have more scale than VRT and thus should have higher margins, SU’s precedent Secure Power segment had comparable revenues to Vertiv but still operated at a 500bps higher margin.
![](data:image/png;base64,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)
Furthermore, core investments and upgrades to VRT’s organization and IT infrastructure under Platinum Equity should give VRT substantial margin runway moving forward
Strong management team with proven track record and alignment
New Chairman David Cote has an exemplary track record of value creation during his time at Honeywell and will be an important mentor / guide to VRT’s management team. Under Cote, Honeywell shares outperformed the S&P 500 by nearly 500% since January 2003 as he restructured the conglomerate and made numerous value-creating divestitures and acquisitions
Notably, Cote invested $20mm of his own capital into VRT as part of the February 2020 transaction with the GS SPAC – after spending over 6 months analyzing Vertiv during 2019, which would lead one to believe that he sees similarities between Vertiv and Honeywell, as Vertiv was poorly managed and underinvested in under Emerson and had a bloated and bureaucratic organizational structure that led to excess expenses and inefficient go-to market strategies. Given that Cote’s core competency is around building an organization that is the most efficient at gaining operating leverage from incremental revenues, even low organic growth can lead to HSD EBITDA / LDD and low-teens EPS growth
Significant opportunities for value creation thru capital allocation as VRT is highly FCF generative
Vertiv should generate over $400mm of FCF per year which provides significant opportunities for acquisitions (i.e. consolidating the highly fragmented industry), debt paydown, or share repurchases
Re-rating of stock to peer group multiple
Putting it together, Vertiv’s margin opportunity and 3-5% organic revenue growth should drive significant EBITDA growth over the next 4 years, and we believe the stock will re-rate to a multiple closer to that of its peer group @ 13.5x EBITDA. By 2024, based on 4.5% organic revenue growth and assuming EBITDA margin of 18%, the comany should generate $5.1bn of revenues and 915m of EBITDA. Assuming a 13.5x multiple (which presumably the company would garner if it performs accrodingly) would create a $12.3bn EV and $35/share equity value, leading to an IRR of approximately 19% from today's price. The price target does not incorporate additional upside from capital allocation decisions like acquisitions or share buybacks and assume VRT uses its cash to de-leverage its balance sheet. We believe it is highly unlikely that VRT will do nothing (particularly given the strong, shareholder oriented management team mentioned previously) with its cash but do not account for it in this base case. Finally, note that the above “EBIT” number in the headline table mof this writeup is essentially EBITA, given the large amortization of intangibles and delta against capex (similar for cash EPS).
Risks
Technology risk – there is potential for changes in the way datacenters are designed and VRT’s products could lose its relevance if it is not able to keep up with the demands of its customers
Industry growth is becoming more concentrated – the enterprise datacenter industry is highly fragmented with many unsophisticated customers while hyperscale / cloud / colocation growth is more concentrated among the big technology companies like AMZN, GOOGL, and MSFT
Platinum Equity overhang – Platinum Equity still owns 29% of Vertiv and will likely be selling down its position from time to time, which could create overhangs on the stock
Relatively high leverage – 3.8x net debt / 2020e EBITDA
I do not hold a position with the issuer such as employment, directorship, or consultancy.
I and/or others I advise do not hold a material investment in the issuer's securities.
Catalyst
Margin expansion
M&A
Rerating/sellside coverage