MILLER ENERGY RESOURCES INC MILL
October 27, 2011 - 4:00pm EST by
benbuffett68
2011 2012
Price: 2.70 EPS $0.00 $0.00
Shares Out. (in M): 40 P/E 0.0x 0.0x
Market Cap (in $M): 108 P/FCF 0.0x 0.0x
Net Debt (in $M): 0 EBIT 0 0
TEV ($): 0 TEV/EBIT 0.0x 0.0x

Sign up for free guest access to view investment idea with a 45 days delay.

 

Description

Miller Energy Resources: Massively Undervalued Alaska Oil & Gas Resources

 Miller Energy Resources (NYSE: MILL) provides a powerful combination of the characteristics that deep value investors prize:  

  • Extremely cheap: trading at a 70%+ discount to a very conservative estimate of its oil & gas assets in a safe, favorable geography
  • Superbly aligned management: executives and directors own over 20% of the outstanding shares, and insiders have purchased more shares very recently.  Executive compensation is closely tied to achieving revenue and profitability targets
  • Safely financed: the company has low leverage and has a credit agreement in place for its current business plans
  • Catalysts:  Achieving production milestones in upcoming quarters will result in massive increase in operating cash flow, reveal      its cheapness, and get past recent stumbles

 

Company Overview

Miller Energy Resources, headquartered in Knoxville, Tennessee had a long operating history as an oil and gas exploration & production companies in the Appalachian region and continues to be one of the major producers in the region.

Miller’s breakthrough moment was its consummation of one of the savviest deals ever seen in the industry: the 2009 acquisition of the Alaska Cook Inlet assets from the bankruptcy proceedings of Pacific Energy Resources after Pacific succumbed to the credit crisis.  For merely $5 million, Miller purchased assets that cost hundreds of millions to build!  

It is important to note that Miller is not merely a speculation about potential oil in the ground.  These were formerly producing wells that were shut-in, and are now being worked-over with even more modern and efficient processes.  Furthermore, Miller picked up hundreds of miles of geologic seismographic data on the deposits that underpin additional probable and possible resources.  These Alaska assets now comprise the overwhelming majority of Miller’s resource base and its primary mission is to unlock the value of these assets.

How did Miller pull this off?  At first we were skeptical.  But the answer, we realized, was a combination of keen insight and excellent timing. 

The insight: Miller’s geologists familiar with Alaska’s Cook Inlet crafted a deal that carved away money-losing assets that were encumbered with legacy liabilities such as abandonment costs amounting to hundreds of millions of dollars.

The timing was also fortuitous.  In the aftermath of the credit crisis, most oil and gas players were playing defense rather than offense, especially as oil prices crashed from $147 per barrel in mid-2008 to under $50 per barrel.  Also, the resources in play, while impressive in their own right, were too small to move the needle for the majors who are increasingly focused on ‘elephant’ sized fields.  Indeed, players like Chevron and Exxon had been divesting assets in the Cook Inlet.  Other players were too slow in their maneuvers in bankruptcy court.  In this context, Miller’s nimble dealmakers were able to consummate the deal of the century, and there is no doubt or dispute about its ownership of these assets.

Beyond its ability for fantastic capital allocation and deal-making, Miller has been successful in achieving key near term priorities: obtaining financing and ramping up Alaska operations.

On the financing side, Miller was able to obtain a $100 million credit facility from Guggenheim without a dilutive equity raise.  This will provide Miller with the capacity to achieve its near-term ambitions for getting Alaska operations ramped up.  Since Miller executives have plenty of skin in the game, it is not surprising they strived hard for a good deal for shareholders.

Miller’s Alaskan subsidiary, Cook Inlet Energy, is a solid operation, doing a great job of beating its targets for production.  Miller’s state of the art Osprey platform and its tight cluster of operations, and a seasoned local manager, David Hall, are making it an efficient, low cost operator in its market.

The market opportunity for Miller in Alaska’s Cook Inlet is also very favorable.  Unlike the lower 48 states, where a crippling gas glut has emerged, this region of Alaska actually faces a gas shortage.  Natural gas prices there are more than twice those of the lower 48, making production more lucrative.  Anchorage, Alaska’s largest city, depends on Cook gas.  With other burgeoning industries such as mining coming online, the energy demands of the area will increase. As a result, Alaska has laid out the red carpet for energy companies, providing generous incentives including a 40% state refund on money spent for drilling and exploration.  Also, unlike most other US states, Alaska actually has a massive budget surplus and an impeccable credit rating. This fosters a predictable and friendly locale for energy companies such as Miller.

 

The Valuation

Let’s take a closer look at Miller’s oil and gas assets.  The value of these assets is represented by the so-called “PV-10” of its proven, probable and possible resources.  The PV-10 is the present value of the net cash flows (discounted at 10% per annum) expected to be generated by the company’s resources.  Miller’s Alaska reserve estimates were compiled by Ralph E. Davis Associates, a highly reputed reservoir engineering firm that has been in business since 1924.

Proven Reserves (P1):             

10.4 million BOE

PV-10: $396 million

Probable Resources (P2):

7.9 million BOE

PV-10: $259 million

Possible Resources (P3):

30.8 million BOE

PV-10: 596.9 million

To be ultra-conservative, let’s focus only on Miller’s proven reserves.  This would disregard not only the massive probable and possible resources, but also Miller’s valuable infrastructure, such as its processing facilities and modern equipment.  Using Miller’s diluted share count of 40 million shares, this equates to an intrinsic value of $9.76 per share.  Over time, a valuation of over $20 per share would not be surprising, as some of the probable and possible assets get classified as proved reserves.

At a recent price of $2.70, Miller is trading at a 70% discount to even this ultra-conservative valuation!   

 

The Incident

Why is Miller so cheap?  Well, the market took a while to warm to the new kid on the block with humble origins.  But the company was making strides toward playing on a bigger stage.  It recently upgraded its auditor to a Big 4 firm, KPMG, and also got listed on the NYSE.  By late July 2011 the stock price had an impressive rise to over $8.

In late July 2011, TheStreetSweeper, a firm with a short position in Miller’s shares, posted a sensationalist, disparaging article about Miller on the website Seeking Alpha.  The article cast doubt on Miller’s accounting practices, noting that its auditor KPMG had not yet approved its financial statements, and speculated that this amounted to a default on its debt covenants.  It also indulged in character attacks on some of Miller’s top executives. 

The stock market, already panicked about the US debt ceiling debacle, sold off Miller shares.  In its haste to quell the article’s allegations, Miller management rushed out its10-K.  Unfortunately this haste compounded its woes since the financials had actually not yet been blessed by the auditor. 

Miller remedied its missteps in just a few weeks.  The company issued an amended 10-K with financials fully approved by KPMG.  Miller’s creditors re-affirmed their commitment to the company and waived any notion of default.  Our conversations with Ralph E. Davis Associates, Miller’s independent reserve engineers, also affirmed the value of Miller’s oil and gas assets.  In recent days, top Miller executives including its CEO, its President, its top Alaska Manager and several board directors have purchased hundreds of thousands of dollars in Miller shares.  The company is also upgrading the caliber of its financial team to avoid such future issues.

These very reassuring developments have helped Miller’s stock price recover slightly from its lows, but the whole incident still casts a pall on the stock price, and provides value investors with a fantastic opportunity.

 

 

 

Catalyst

The Catalysts

While we believe that value is its own catalyst, it is valuable to note that there are significant near-term catalysts that could re-price the stock up toward its intrinsic value: 

  • Progress in achieving its Alaska milestones.  Over the next few quarters, the company      should achieve a production run-rate at which its annual operating cash      flow will exceed its current market capitalization.  A brand-new rig is now arriving at its      Osprey platform and will be online within two months.

 

  • If the shares remain undervalued even after the company cranks out large positive free cash flow, we would expect stock repurchases to take place to further enhance intrinsic value per share.  Management is well-aligned with shareholders, and has strong financial acumen.  The current President, David Voyticky, founded  the value investing hedge fund Red Mountain Capital.  The CEO, Scott Boruff is a former investment banker and crafted the “deal of the century” buyout of Pacific Energy’s Alaska assets.

 

  • Buyout possibilities – the Cook Inlet has seen acquisition activity in recent years.  As Miller enhances production and cash flows, buyout interest from private equity firms or larger independents such as Apache (which owns other fields in the Cook Inlet) should emerge.

 

    sort by    

    Description

    Miller Energy Resources: Massively Undervalued Alaska Oil & Gas Resources

     Miller Energy Resources (NYSE: MILL) provides a powerful combination of the characteristics that deep value investors prize:  

     

    Company Overview

    Miller Energy Resources, headquartered in Knoxville, Tennessee had a long operating history as an oil and gas exploration & production companies in the Appalachian region and continues to be one of the major producers in the region.

    Miller’s breakthrough moment was its consummation of one of the savviest deals ever seen in the industry: the 2009 acquisition of the Alaska Cook Inlet assets from the bankruptcy proceedings of Pacific Energy Resources after Pacific succumbed to the credit crisis.  For merely $5 million, Miller purchased assets that cost hundreds of millions to build!  

    It is important to note that Miller is not merely a speculation about potential oil in the ground.  These were formerly producing wells that were shut-in, and are now being worked-over with even more modern and efficient processes.  Furthermore, Miller picked up hundreds of miles of geologic seismographic data on the deposits that underpin additional probable and possible resources.  These Alaska assets now comprise the overwhelming majority of Miller’s resource base and its primary mission is to unlock the value of these assets.

    How did Miller pull this off?  At first we were skeptical.  But the answer, we realized, was a combination of keen insight and excellent timing. 

    The insight: Miller’s geologists familiar with Alaska’s Cook Inlet crafted a deal that carved away money-losing assets that were encumbered with legacy liabilities such as abandonment costs amounting to hundreds of millions of dollars.

    The timing was also fortuitous.  In the aftermath of the credit crisis, most oil and gas players were playing defense rather than offense, especially as oil prices crashed from $147 per barrel in mid-2008 to under $50 per barrel.  Also, the resources in play, while impressive in their own right, were too small to move the needle for the majors who are increasingly focused on ‘elephant’ sized fields.  Indeed, players like Chevron and Exxon had been divesting assets in the Cook Inlet.  Other players were too slow in their maneuvers in bankruptcy court.  In this context, Miller’s nimble dealmakers were able to consummate the deal of the century, and there is no doubt or dispute about its ownership of these assets.

    Beyond its ability for fantastic capital allocation and deal-making, Miller has been successful in achieving key near term priorities: obtaining financing and ramping up Alaska operations.

    On the financing side, Miller was able to obtain a $100 million credit facility from Guggenheim without a dilutive equity raise.  This will provide Miller with the capacity to achieve its near-term ambitions for getting Alaska operations ramped up.  Since Miller executives have plenty of skin in the game, it is not surprising they strived hard for a good deal for shareholders.

    Miller’s Alaskan subsidiary, Cook Inlet Energy, is a solid operation, doing a great job of beating its targets for production.  Miller’s state of the art Osprey platform and its tight cluster of operations, and a seasoned local manager, David Hall, are making it an efficient, low cost operator in its market.

    The market opportunity for Miller in Alaska’s Cook Inlet is also very favorable.  Unlike the lower 48 states, where a crippling gas glut has emerged, this region of Alaska actually faces a gas shortage.  Natural gas prices there are more than twice those of the lower 48, making production more lucrative.  Anchorage, Alaska’s largest city, depends on Cook gas.  With other burgeoning industries such as mining coming online, the energy demands of the area will increase. As a result, Alaska has laid out the red carpet for energy companies, providing generous incentives including a 40% state refund on money spent for drilling and exploration.  Also, unlike most other US states, Alaska actually has a massive budget surplus and an impeccable credit rating. This fosters a predictable and friendly locale for energy companies such as Miller.

     

    The Valuation

    Let’s take a closer look at Miller’s oil and gas assets.  The value of these assets is represented by the so-called “PV-10” of its proven, probable and possible resources.  The PV-10 is the present value of the net cash flows (discounted at 10% per annum) expected to be generated by the company’s resources.  Miller’s Alaska reserve estimates were compiled by Ralph E. Davis Associates, a highly reputed reservoir engineering firm that has been in business since 1924.

    Proven Reserves (P1):             

    10.4 million BOE

    PV-10: $396 million

    Probable Resources (P2):

    7.9 million BOE

    PV-10: $259 million

    Possible Resources (P3):

    30.8 million BOE

    PV-10: 596.9 million

    To be ultra-conservative, let’s focus only on Miller’s proven reserves.  This would disregard not only the massive probable and possible resources, but also Miller’s valuable infrastructure, such as its processing facilities and modern equipment.  Using Miller’s diluted share count of 40 million shares, this equates to an intrinsic value of $9.76 per share.  Over time, a valuation of over $20 per share would not be surprising, as some of the probable and possible assets get classified as proved reserves.

    At a recent price of $2.70, Miller is trading at a 70% discount to even this ultra-conservative valuation!   

     

    The Incident

    Why is Miller so cheap?  Well, the market took a while to warm to the new kid on the block with humble origins.  But the company was making strides toward playing on a bigger stage.  It recently upgraded its auditor to a Big 4 firm, KPMG, and also got listed on the NYSE.  By late July 2011 the stock price had an impressive rise to over $8.

    In late July 2011, TheStreetSweeper, a firm with a short position in Miller’s shares, posted a sensationalist, disparaging article about Miller on the website Seeking Alpha.  The article cast doubt on Miller’s accounting practices, noting that its auditor KPMG had not yet approved its financial statements, and speculated that this amounted to a default on its debt covenants.  It also indulged in character attacks on some of Miller’s top executives. 

    The stock market, already panicked about the US debt ceiling debacle, sold off Miller shares.  In its haste to quell the article’s allegations, Miller management rushed out its10-K.  Unfortunately this haste compounded its woes since the financials had actually not yet been blessed by the auditor. 

    Miller remedied its missteps in just a few weeks.  The company issued an amended 10-K with financials fully approved by KPMG.  Miller’s creditors re-affirmed their commitment to the company and waived any notion of default.  Our conversations with Ralph E. Davis Associates, Miller’s independent reserve engineers, also affirmed the value of Miller’s oil and gas assets.  In recent days, top Miller executives including its CEO, its President, its top Alaska Manager and several board directors have purchased hundreds of thousands of dollars in Miller shares.  The company is also upgrading the caliber of its financial team to avoid such future issues.

    These very reassuring developments have helped Miller’s stock price recover slightly from its lows, but the whole incident still casts a pall on the stock price, and provides value investors with a fantastic opportunity.

     

     

     

    Catalyst

    The Catalysts

    While we believe that value is its own catalyst, it is valuable to note that there are significant near-term catalysts that could re-price the stock up toward its intrinsic value: 

     

     

     

    Messages


    Subjectincredible
    Entry10/27/2011 05:32 PM
    Membersugar
    Miller is either an outright fraud, like so many other RTO's, or is uneconomic and massively underfunded. Either way, the risk/reward here is way out of whack. They need to raise a huge amount of money to develop their field, they've used potentially criminally agressive accounting (marking up their book value based on "proved" reserves), and they got the field for free when no one wanted to buy it. The CEO has millions of dollars of stock on margin that he used to buy an almost $10 million house. Other executives may have borrowed against their stock to make other big purchases. Insider buying may be manipulative in this context, used to pump the stock price up to cover their margin debt.
     
    I am short Miller stock and am hoping you drive the price of the stock way up so I can short more of it at a higher price before it goes to $0 (or maybe to $0.50 after massive dilution).

    SubjectRE: Fraud allegations
    Entry11/03/2011 01:31 PM
    Memberbenbuffett68
    Think about this: If Miller had something to hide, why would they upgrade from Sherb to a reputed audit firm (KPMG)?   Moreover, they incorporated KPMG’s feedback on the carrying value of assets on their balance sheet, and KPMG has signed off on the company’s 10K. The Seeking Alpha article makes a host of allegations.  Many are spurious and have been contradicted by subsequent events.  Some have merit but mostly originate back to Miller’s days as a small-time Appalachian producer.  It is important to step back from the noise and focus on what really matters: the value of Miller’s Alaska’s resource base, and the company’s financial and technical ability to exploit that resource base.  I offer the following support: (A) KPMG’s audit in Aug 2011 has agreed with the value of the assets as carried on its books.  (B) The reserve valuation consultant is from the highly reputed firm Ralph E Davis Associates (which stands by its numbers), (C) Miller’s tangible progress in achieving its production milestones, (D) $100 million credit facility from Guggenheim will be sufficient to finance their current objectives without equity raising.   The PROVED reserves alone are nearly $10 per share.  The probable & possible resources add to the margin of safety, as do the company’s infrastructure assets, and the company’s workover of existing wells to increase production rates.  The stock is at $3 now.  A 70%+ margin of safety seems like a great risk/reward.

    SubjectRE: incredible
    Entry11/03/2011 01:32 PM
    Memberbenbuffett68
    Think about this: If Miller had something to hide, why would they upgrade from Sherb to a reputed audit firm (KPMG)?   Moreover, they incorporated KPMG’s feedback on the carrying value of assets on their balance sheet, and KPMG has signed off on the company’s 10K. The Seeking Alpha article makes a host of allegations.  Many are spurious and have been contradicted by subsequent events.  Some have merit but mostly originate back to Miller’s days as a small-time Appalachian producer.  It is important to step back from the noise and focus on what really matters: the value of Miller’s Alaska’s resource base, and the company’s financial and technical ability to exploit that resource base.  I offer the following support: (A) KPMG’s audit in Aug 2011 has agreed with the value of the assets as carried on its books.  (B) The reserve valuation consultant is from the highly reputed firm Ralph E Davis Associates (which stands by its numbers), (C) Miller’s tangible progress in achieving its production milestones, (D) $100 million credit facility from Guggenheim will be sufficient to finance their current objectives without equity raising.   The PROVED reserves alone are nearly $10 per share.  The probable & possible resources add to the margin of safety, as do the company’s infrastructure assets, and the company’s workover of existing wells to increase production rates.  The stock is at $3 now.  A 70%+ margin of safety seems like a great risk/reward.

    SubjectRE: RE: incredible
    Entry11/03/2011 02:04 PM
    Membersugar
    Proved undeveloped reserves (PUDs) routinely sell for 50 cents or less of their PV-10 value, even onshore midcontinent and other places where services and infrastructure are readily available, and where it is possible to get some bank financing for the PUDs.
     
    Almost 100% of Miller's proved reserves are PUDs.
     
    There are other major problems with relying on PUDs, especially from questionable management teams with limited local-area experience.
     
    But its not necessary to get into that - if the PUDs are worth 50% of their PV-10 value (and cook inlet puds are probably worth WAY less than that), your reserve value backstop is $5/share. If you take into account the high cost of financing for the development of the assets, the appropriate metrics is going to be a pv-20, or likely less than $2.50/share. And thats assuming you're willing to attribute a 0% probability of fraud, which given the situation seems inappropriate.
     
    Oh, and just for fun, the wells that have been drilled so far may actually be uneconomic even at $100 oil. They have high decline rates, were extremely high cost to develop, will incur significant LOE and transportation of the oil will also be high cost.

    SubjectQ4
    Entry07/16/2012 08:53 PM
    Membernha855
    Thoughts on q4?
      Back to top